IRVING, Texas--(BUSINESS WIRE)--May 31, 2006--Pilgrim Petroleum Corporation (Pink Sheets
GPM - News) announced today financial analysis and considerations on the profitability of developing the 4 million BOE by spreading the exploitation of 4 million barrels with an average of $65 per barrel of oil in 4 years. Based on these Gustavson's report assumptions and NPV analysis we have the following:
With the assumption of an initial investment of $10 million and potential cash inflows of $65 million (assuming 1 million BOE per year at $65 oil price) then our PV at a discount rate of 10% would be $206,043,500, meaning a positive NPV of $196,037,000.
(Initial Investment = $10,000,000)
Inflows = $65,000,000
r = 10%
--- (Factor of 3.1699)
n = 4 years
PV = $206,043,500
NPV = $196,037,000
A complete economic report and company valuation is on progress, based on the above analysis and will be part of the audit required for our SEC filing.
Rafael Pinedo, CEO of Pilgrim Petroleum Corporation, commented, "These additional inflows will definitely make a direct impact in the fair value of the company and should bring the value of our stock up considerably, without considering variables like oil prices, new acquisitions and partnerships, etc."
خبر توه نازل